Range | ||
Non-GAAP Measure Reconciliation | Low | High |
Net Income attributable to Select Medical | $ 132 | $ 153 |
Net Income attributable to non-controlling interests | 56 | 65 |
Net Income | 188 | 218 |
Income tax expense | 64 | 74 |
Interest expense | 200 | 200 |
Equity in earnings of unconsolidated subsidiaries | (25) | (25) |
Income from operations | 427 | 467 |
Stock compensation expense | 27 | 27 |
Depreciation and amortization | 206 | 206 |
Adjusted EBITDA | $ 660 | $ 700 |
