GENOPTIX, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands) | |||||
Six Months EndedJune 30, | |||||
2010 | 2009 | ||||
Operating activities: | |||||
Net income | $10,945 | $13,816 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||
Depreciation and amortization | 1,890 | 1,666 | |||
Provision for doubtful accounts | 2,764 | 2,230 | |||
Stock-based compensation expense | 6,336 | 4,761 | |||
Excess tax benefits from stock-based compensation awards | (2,956) | (1,585) | |||
Amortization of premium on investment securities, net | 1,167 | 78 | |||
Deferred taxes | - | (29) | |||
Realized gain on sale of investment securities | (6) | - | |||
Loss on sale of property and equipment | 3 | 6 | |||
Changes in operating assets and liabilities: | |||||
Accounts receivable | (11,594) | (8,024) | |||
Other current and long-term assets | (260) | (159) | |||
Accounts payable and accrued expenses | 1,287 | 559 | |||
Accrued compensation | 3,217 | 2,191 | |||
Income taxes | 2,213 | 2,414 | |||
Deferred revenues | (35) | 1,644 | |||
Deferred rent | 141 | 7 | |||
Net cash provided by operating activities | 15,112 | 19,575 | |||
Investing activities: | |||||
Purchase of property and equipment | (17,323) | (2,347) | |||
Purchase of investment securities | (69,751) | (80,620) | |||
Proceeds from sales and maturities of investment securities | 62,526 | 43,958 | |||
Purchase of intangibles | (1,520) | (150) | |||
Release of restricted cash | 90 | 90 | |||
Net cash used in investing activities | (25,978) | (39,069) | |||
Financing activities: | |||||
Proceeds from issuance of common stock, net | 1,476 | 1,175 | |||
Payment of taxes for issuance of restricted stock units | (526) | (390) | |||
Excess tax benefits from stock-based compensation awards | 2,956 | 1,585 | |||
Repurchase of common stock | (22) | - | |||
Net cash provided by financing activities | 3,884 | 2,370 | |||
Net decrease in cash and cash equivalents | (6,982) | (17,124) | |||
Cash and cash equivalents at beginning of period | 27,945 | 38,108 | |||
Cash and cash equivalents at end of period | $20,963 | $20,984 | |||